8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

DATE OF REPORT

(DATE OF EARLIEST EVENT REPORTED)

August 7, 2019

 

 

Fox Corporation

(EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

 

 

 

Delaware   001-38776   83-1825597

(STATE OR OTHER JURISDICTION

OF INCORPORATION)

 

(COMMISSION

FILE NO.)

 

(IRS EMPLOYER

IDENTIFICATION NO.)

1211 Avenue of the Americas, New York, New York 10036

(ADDRESS OF PRINCIPAL EXECUTIVE OFFICES, INCLUDING ZIP CODE)

(212) 852-7000

(REGISTRANT’S TELEPHONE NUMBER, INCLUDING AREA CODE)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to 12(b) of the Act:

 

Title of Each Class

 

Trading
Symbols

 

Name of Each Exchange
on Which Registered

Class A Common Stock, par value $0.01 per share   FOXA   The Nasdaq Global Select Market
Class B Common Stock, par value $0.01 per share   FOX   The Nasdaq Global Select Market
Rights to Purchase Series A Junior Participating Preferred Stock   N/A   The Nasdaq Global Select Market

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company  ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

 

 


Item 2.02.

Results of Operations and Financial Condition.

On August 7, 2019, Fox Corporation (the “Company”) released its financial results for the quarter and fiscal year ended June 30, 2019. A copy of the Company’s press release is attached as Exhibit 99.1 to this Form 8-K and incorporated herein by reference.

The information in this report shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.

 

Item 9.01.

Financial Statements and Exhibits.

EXHIBIT INDEX

 

Exhibit
Number

  

Description

99.1    Press release issued by Fox Corporation, dated August 7, 2019, announcing Fox Corporation’s financial results for the quarter and fiscal year ended June 30, 2019.

 

2


SIGNATURES

Pursuant to the requirements of the Exchange Act, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

FOX CORPORATION
By:  

/s/ Viet D. Dinh

  Name: Viet D. Dinh
  Title: Chief Legal and Policy Officer

August 7, 2019

EX-99.1

Exhibit 99.1

 

LOGO

EARNINGS RELEASE FOR THE QUARTER AND FISCAL YEAR ENDED JUNE 30, 2019

 

 

FOX REPORTS FOURTH QUARTER INCOME BEFORE INCOME TAX EXPENSE

OF $656 MILLION, AND TOTAL SEGMENT OPERATING INCOME

BEFORE DEPRECIATION AND AMORTIZATION OF $709 MILLION,

AN INCREASE OF 11% FROM THE PRIOR YEAR QUARTER ON

REVENUE GROWTH OF 5%

FOX REPORTS FULL YEAR INCOME BEFORE INCOME TAX EXPENSE

OF $2.22 BILLION, AND TOTAL SEGMENT OPERATING INCOME

BEFORE DEPRECIATION AND AMORTIZATION OF $2.68 BILLION,

AN INCREASE OF 8% FROM THE PRIOR YEAR ON

REVENUE GROWTH OF 12%

NEW YORK, NY, August 7, 2019 – Fox Corporation (Nasdaq: FOXA, FOX; “FOX” or the “Company”) today reported financial results for the three months and twelve months ended June 30, 2019.

Commenting on the results, Executive Chairman and Chief Executive Officer Lachlan Murdoch said:

“The strategic rationale for the formation of Fox Corporation, with our unique set of assets, is underscored by our strong Fiscal 2019 operational and financial results that include top line growth across our operating segments and key revenue categories. We are strongly positioned as we enter our first full fiscal year, during which we will broadcast Super Bowl LIV, become the home of WWE’s Smackdown LIVE, and further our digital growth, all while continuing to deliver the compelling news, sports and entertainment content that our audiences have come to expect from FOX.”

FOURTH QUARTER COMPANY RESULTS

The Company reported total quarterly revenues of $2.51 billion, a 5% increase from the $2.39 billion of revenues in the prior year quarter. The increase in revenues was primarily attributable to affiliate revenue growth of 7%, driven by an 18% increase at the Television segment and a 78% increase in other revenues, primarily due to higher digital content licensing revenues at the Television segment. This revenue growth was partially offset by a 6% decline in advertising revenues as there were fewer FIFA World Cup matches and lower cyclical political revenues at the Television segment in the current quarter as compared with the prior year quarter.

Quarterly income before income tax expense increased to $656 million from the $593 million in the prior year quarter, primarily due to the revenue increases noted above, partially offset by an increase in selling, general and administrative expenses. The increase in selling, general and administrative expenses primarily reflects higher costs related to FOX operating as a standalone public company following the Distribution1 (the “FOX standalone costs”), whereas the prior year quarter included an allocation of 21CF overhead and shared services costs in accordance with SEC rules (the “21CF cost allocations”). Quarterly total segment operating income before depreciation and amortization (“EBITDA”)2 of $709 million was 11% higher than the prior year quarter as higher contributions at the Television and Cable Network Programming segments were partially offset by lower contributions from Other, Corporate and Eliminations, primarily due to the impact of the FOX standalone costs as compared to the 21CF cost allocations in the prior year quarter.

 

 

1 On March 19, 2019, the Company became a standalone publicly traded company through the pro rata distribution by Twenty-First Century Fox, Inc. (now known as TFCF Corporation) (“21CF”) of all of the issued and outstanding common stock of FOX to 21CF stockholders (other than holders that were subsidiaries of 21CF) (the “Distribution”). See page 6 for additional detail.

2 Total segment EBITDA may be considered a non-GAAP financial measure. See Note 1 on page 11 for a description of total segment EBITDA and a reconciliation of income before income tax (expense) benefit to total segment EBITDA.

 

Page 1


LOGO

EARNINGS RELEASE FOR THE QUARTER AND FISCAL YEAR ENDED JUNE 30, 2019

 

 

    

 

Quarterly net income attributable to Fox Corporation stockholders decreased to $454 million ($0.73 per share) compared with $471 million ($0.76 per share) in the prior year quarter as the increase in revenues was more than offset by the impact of the FOX standalone costs as compared to the 21CF cost allocations in the prior year quarter and higher income tax and net interest expenses. Adjusted quarterly earnings per share attributable to Fox Corporation stockholders (“Adjusted EPS”)3 was $0.62, 7% lower than Adjusted EPS of $0.67 in the prior year quarter due to a decrease in adjusted net income, primarily the result of higher net interest expense, partially offset by higher revenues.

FULL YEAR COMPANY RESULTS

The Company reported total full year revenues of $11.39 billion, a 12% increase from the $10.15 billion of revenues in the prior year. The increase in revenues was attributable to double-digit gains in all key revenue categories with growth principally driven by the Television segment.

Full year income before income tax expense increased to $2.22 billion from the $2.17 billion in the prior year, primarily due to the revenue increases noted above. Full year total segment EBITDA of $2.68 billion was 8% higher than the prior year as higher contributions at the Cable Network Programming and Television segments were partially offset by lower contributions from Other, Corporate and Eliminations, primarily due to the impact of the FOX standalone costs as compared to the 21CF cost allocations in the prior year.

Full year net income attributable to Fox Corporation stockholders decreased to $1.60 billion ($2.57 per share) compared with $2.19 billion ($3.52 per share) in the prior year as the increase in revenues was more than offset by the impact of the FOX standalone costs as compared to the 21CF cost allocations in the prior year and higher income tax and net interest expenses. The prior year results also included a provisional net tax benefit of $607 million related to the enactment of the Tax Cuts and Jobs Act. Adjusted EPS was $2.63, 5% higher than Adjusted EPS of $2.50 in the prior year.

 

  

 

3 Excludes net income effects of Impairment and restructuring charges, adjustments to Equity (losses) earnings of affiliates, Other, net, Tax reform remeasurement benefit and tax provision adjustments. See Note 2 on page 12 for a description of adjusted net income and Adjusted EPS, which are considered non-GAAP financial measures, and a reconciliation of reported net income and earnings per share attributable to Fox Corporation stockholders to adjusted net income and Adjusted EPS.

 

Page 2


LOGO

EARNINGS RELEASE FOR THE QUARTER AND FISCAL YEAR ENDED JUNE 30, 2019

 

 

    

 

REVIEW OF OPERATING RESULTS

 

     Three Months Ended
June 30,
    Twelve Months Ended
June 30,
 
     2019     2018     2019     2018  
     $ Millions  

Revenues by Component:

        

Affiliate fee

   $ 1,410     $ 1,313     $ 5,512     $ 4,923  

Advertising

     918       977       5,056       4,598  

Other

     185       104       821       632  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

   $       2,513     $       2,394     $       11,389     $       10,153  
  

 

 

   

 

 

   

 

 

   

 

 

 

Segment Revenues:

        

Cable Network Programming

   $ 1,299     $ 1,271     $ 5,381     $ 5,049  

Television

     1,183       1,124       5,979       5,106  

Other, Corporate and Eliminations

     31       (1     29       (2
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

   $ 2,513     $ 2,394     $ 11,389     $ 10,153  
  

 

 

   

 

 

   

 

 

   

 

 

 

Segment EBITDA:

        

Cable Network Programming

   $ 602     $ 578     $ 2,495     $ 2,308  

Television

     214       111       470       379  

Other, Corporate and Eliminations

     (107     (49     (284     (195
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Segment EBITDA4

   $ 709     $ 640     $ 2,681     $ 2,492  
  

 

 

   

 

 

   

 

 

   

 

 

 

Depreciation and amortization:

        

Cable Network Programming

   $ 13     $ 10     $ 48     $ 38  

Television

     16       30       96       112  

Other, Corporate and Eliminations

     31       5       68       21  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total depreciation and amortization

   $ 60     $ 45     $ 212     $ 171  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

 

4 Total segment EBITDA may be considered a non-GAAP financial measure. See Note 1 on page 11 for a description of total segment EBITDA and for a reconciliation of income before income tax (expense) benefit to total segment EBITDA.

 

Page 3


LOGO

EARNINGS RELEASE FOR THE QUARTER AND FISCAL YEAR ENDED JUNE 30, 2019

 

 

    

 

CABLE NETWORK PROGRAMMING

 

     Three Months Ended
June 30,
    Twelve Months Ended
June 30,
 
     2019     2018     2019     2018  
     $ Millions  

Revenues

        

Affiliate fee

   $ 959     $ 932     $ 3,804     $ 3,541  

Advertising

     291       295       1,184       1,120  

Other

     49       44       393       388  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     1,299       1,271       5,381       5,049  

Operating expenses

     (581     (598     (2,477     (2,394

Selling, general and administrative

     (125     (105     (447     (400

Amortization of cable distribution investments

     9       10       38       53  
  

 

 

   

 

 

   

 

 

   

 

 

 

Segment EBITDA

   $           602     $           578     $           2,495     $           2,308  
  

 

 

   

 

 

   

 

 

   

 

 

 

Three Months Ended June 30, 2019

Cable Network Programming reported quarterly segment revenues of $1.30 billion, an increase of $28 million or 2% from the amount in the prior year quarter, primarily due to a $27 million or 3% increase in affiliate revenues led by contractual price increases across all networks, partially offset by net subscriber declines. Advertising revenues decreased $4 million or 1%, primarily reflecting lower contributions from FIFA Women’s World Cup programming in the current quarter compared with the contributions from the FIFA Men’s World Cup in the prior year quarter, partially offset by higher digital advertising sales at FOX News.

Cable Network Programming reported quarterly segment EBITDA of $602 million, an increase of $24 million or 4% from the amount in the prior year quarter due to the revenue increases noted above. Expenses were in line with the prior year quarter as lower operating expenses were essentially offset by the FOX standalone costs. Lower operating expenses were primarily associated with reduced sports programming rights amortization and production costs associated with the FIFA Women’s World Cup in the current quarter compared with the FIFA Men’s World Cup in the prior year quarter, along with the absence of Ultimate Fighting Championship content in the current quarter.

Twelve Months Ended June 30, 2019

Cable Network Programming reported full year segment revenues of $5.38 billion, an increase of $332 million or 7% from the amount in the prior year, primarily due to increases in affiliate and advertising revenues. Affiliate revenues increased $263 million or 7% led by contractual price increases across all networks, partially offset by net subscriber declines. Advertising revenues increased $64 million or 6%, primarily reflecting higher digital advertising sales at FOX News and stronger daily studio programming ratings at FS1, partially offset by the broadcast of two fewer MLB League Divisional Series playoff games in the current year.

Cable Network Programming reported full year segment EBITDA of $2.50 billion, an increase of $187 million or 8% from the amount in the prior year due to the revenue increases noted above, partially offset by higher operating expenses and the FOX standalone costs. The increase in operating expenses primarily reflects higher sports rights programming amortization led by college sports, NASCAR, the FIFA World Cup and the addition of Premier Boxing Champions content in the current year, partially offset by the absence of Ultimate Fighting Championship content in the second half of the year. Also contributing to the increase in operating expenses were higher digital costs at FOX News.

 

Page 4


LOGO

EARNINGS RELEASE FOR THE QUARTER AND FISCAL YEAR ENDED JUNE 30, 2019

 

 

    

 

TELEVISION

 

     Three Months Ended
June 30,
    Twelve Months Ended
June 30,
 
     2019     2018     2019     2018  
     $ Millions  

Revenues

        

Advertising

   $ 627     $ 682     $ 3,872     $ 3,478  

Affiliate fee

     451       381       1,708       1,382  

Other

     105       61       399       246  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     1,183       1,124       5,979       5,106  

Operating expenses

     (772     (854     (4,847     (4,113

Selling, general and administrative

     (197     (159     (662     (614
  

 

 

   

 

 

   

 

 

   

 

 

 

Segment EBITDA

   $           214     $           111     $           470     $           379  
  

 

 

   

 

 

   

 

 

   

 

 

 

Three Months Ended June 30, 2019

Television reported quarterly segment revenues of $1.18 billion, an increase of $59 million or 5% from the amount in the prior year quarter due to increases in affiliate and other revenues, partially offset by a decline in advertising revenues. Affiliate revenues increased $70 million or 18% led by an increase in programming fees from third-party FOX affiliates. Other revenues increased $44 million or 72%, primarily due to higher digital content licensing revenues. Advertising revenues decreased $55 million or 8%, primarily due to fewer FIFA World Cup matches and lower cyclical political advertising revenues in the current quarter compared with the prior year quarter.

Television reported quarterly segment EBITDA of $214 million, an increase of $103 million or 93% from the amount in the prior year quarter due to the revenue increases noted above and lower expenses. The decrease in expenses reflects lower operating expenses, partially offset by the FOX standalone costs. Lower operating expenses primarily reflect lower programming amortization, the result of fewer hours of original entertainment programming and the mix of sports rights and related production costs in the current quarter compared with the prior year quarter, including the impact of fewer FIFA World Cup matches and NASCAR races at the FOX Network in the current quarter.

Twelve Months Ended June 30, 2019

Television reported full year segment revenues of $5.98 billion, an increase of $873 million or 17% from the amount in the prior year. Advertising revenues increased $394 million or 11%, primarily due to the addition of Thursday Night Football and the broadcast of one additional NFL Divisional Playoff game, record cyclical political advertising revenues at the FOX Television Stations and additional FIFA World Cup matches in the current year. The increase in advertising revenues was partially offset by the broadcast of two fewer MLB World Series games in the current year compared with the prior year. Affiliate revenues increased $326 million or 24% led by an increase in programming fees from third-party FOX affiliates. Other revenues increased $153 million or 62%, primarily due to higher digital content licensing revenues.

Television reported full year segment EBITDA of $470 million, an increase of $91 million or 24% from the amount in the prior year due to the revenue increases noted above, partially offset by higher operating expenses and the FOX standalone costs. The increase in operating expenses primarily reflects higher sports programming rights amortization and production costs associated with Thursday Night Football and one additional NFL Divisional Playoff game, as well as additional FIFA World Cup matches, partially offset by lower entertainment programming amortization and marketing expenses due to fewer hours of original programming in the current year. Additionally, the recognition of an approximately $55 million write-down of certain entertainment and syndicated programming contributed to the increase in operating expenses.

 

Page 5


LOGO

EARNINGS RELEASE FOR THE QUARTER AND FISCAL YEAR ENDED JUNE 30, 2019

 

 

    

 

DIVIDEND

The Company has declared a dividend of $0.23 per Class A and Class B share. This dividend is payable on October 2, 2019 with a record date for determining dividend entitlements of September 4, 2019.

DISTRIBUTION

On March 19, 2019, the Company became a standalone publicly traded company through the pro rata distribution by Twenty-First Century Fox, Inc. (now known as TFCF Corporation) (“21CF”) of all of the issued and outstanding common stock of FOX to 21CF stockholders (other than holders that were subsidiaries of 21CF) (the “Distribution”) in accordance with the Amended and Restated Distribution Agreement and Plan of Merger, dated as of June 20, 2018, by and between 21CF and 21CF Distribution Merger Sub, Inc. Following the Distribution, approximately 354 million and approximately 266 million shares of the Company’s class A common stock and class B common stock, respectively, began trading independently on The Nasdaq Global Select Market. In connection with the Distribution, the Company entered into the Separation and Distribution Agreement, dated as of March 19, 2019 with 21CF, which effected the internal restructuring (the “Separation”) whereby 21CF transferred to FOX a portfolio of 21CF’s news, sports and broadcast businesses, including FOX News Media (consisting of FOX News and FOX Business), the FOX Network, FOX Sports, FOX Television Stations, and sports cable networks FS1, FS2, FOX Deportes and Big Ten Network, and certain other assets, and FOX assumed from 21CF the liabilities associated with such businesses and certain other liabilities. The Separation and the Distribution were effected as part of a series of transactions contemplated by the Amended and Restated Merger Agreement and Plan of Merger, dated as of June 20, 2018, by and among 21CF, The Walt Disney Company (“Disney”), and certain subsidiaries of Disney, pursuant to which, among other things, 21CF became a wholly-owned subsidiary of Disney.

BASIS OF PRESENTATION

The Consolidated and Combined Financial Statements of the Company have been prepared in accordance with United States (“U.S.”) generally accepted accounting principles (“GAAP”).

Prior to the Distribution, the Company’s Combined Financial Statements were prepared on a standalone basis, derived from the consolidated financial statements and accounting records of 21CF. The Company’s financial statements as of June 30, 2018 and for the three and twelve months ended June 30, 2018 are presented on a combined basis as the Company was not a separate consolidated group prior to the Distribution. These financial statements reflect the combined historical results of operations, financial position and cash flows of 21CF’s domestic news, national sports and broadcast businesses and certain other assets and liabilities associated with such businesses. The Company became a separate consolidated group as a result of the Distribution, and the Company’s financial statements as of June 30, 2019 and for the three months and twelve months ended June 30, 2019 are presented on a consolidated basis.

The Consolidated and Combined Statements of Operations include allocations for certain support functions that were provided on a centralized basis within 21CF prior to the Distribution and not recorded at the business unit level, such as certain expenses related to finance, legal, insurance, information technology, compliance and human resources management activities, among others. 21CF did not routinely allocate these costs to any of its business units. These expenses have been allocated to FOX on the basis of direct usage when identifiable, with the remainder allocated on a pro rata basis of combined revenues, headcount or other relevant measures. Management believes the assumptions underlying the Consolidated and Combined Financial Statements, including the assumptions regarding allocating general corporate expenses from 21CF, are reasonable. Nevertheless, the Consolidated and Combined Financial Statements may not include all of the actual expenses that would have been incurred by FOX and may not reflect FOX’s consolidated results of operations, financial position and cash flows had it been a standalone company during the entirety of the periods presented. Actual costs that would have been incurred if FOX had been a standalone company would depend on multiple factors, including organizational structure and strategic decisions made in various areas, including information technology and infrastructure. The Company estimates that the total recurring costs beyond the amounts allocated to FOX in the Consolidated and Combined Financial Statements through the Distribution, in accordance with SEC guidance, could range between $225 million and $250 million on an annual basis, which costs include the impact of the initial grant of restricted stock units and stock options under the Fox Corporation 2019 Shareholder Alignment Plan. These Consolidated and Combined Statements of Operations include a corporate allocation of approximately $90 million for the three months ended June 30, 2018, and of approximately $270 million and $310 million for the twelve months ended June 30, 2019 and 2018, respectively, in Selling, general and administrative expenses.

 

Page 6


LOGO

EARNINGS RELEASE FOR THE QUARTER AND FISCAL YEAR ENDED JUNE 30, 2019

 

 

    

 

CAUTIONARY STATEMENT CONCERNING FORWARD-LOOKING STATEMENTS

This press release contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Words such as “may,” “will,” “should,” “likely,” “anticipates,” “expects,” “intends,” “plans,” “projects,” “believes,” “estimates,” “outlook” and similar expressions are used to identify these forward-looking statements. These statements are based on management’s current expectations and beliefs and are subject to uncertainty and changes in circumstances. Actual results may vary materially from those expressed or implied by the statements in this press release due to changes in economic, business, competitive, technological, strategic and/or regulatory factors and other factors affecting the operation of the Company’s businesses. More detailed information about these factors is contained in the documents the Company has filed with or furnished to the Securities and Exchange Commission (the “SEC”), including the Company’s Registration Statement on Form 10, filed with the SEC and declared effective by the SEC on February 5, 2019, and subsequent Quarterly Reports on Form 10-Q.

Statements in this press release speak only as of the date they were made, and the Company undertakes no duty to update or release any revisions to any forward-looking statement made in this press release or to report any events or circumstances after the date of this press release or to reflect the occurrence of unanticipated events or to conform such statements to actual results or changes in the Company’s expectations, except as required by law.

To access a copy of this press release through the Internet, access Fox Corporation’s corporate website located at http://www.foxcorporation.com.

 

 

 

 

CONTACTS:   

Joe Dorrego, Investor Relations

   Hope Hicks, Press Inquiries

212-852-7856

 

Dan Carey, Investor Relations

212-852-7955

  

310-369-1212

 

Megan Klein, Press Inquiries

310-369-1363

 

Page 7


LOGO

EARNINGS RELEASE FOR THE QUARTER AND FISCAL YEAR ENDED JUNE 30, 2019

 

 

    

 

CONSOLIDATED AND COMBINED STATEMENTS OF OPERATIONS

 

     Three Months Ended
June 30,
    Twelve Months Ended
June 30,
 
     2019     2018     2019     2018  
     $ Millions, except per share amounts  

Revenues

   $ 2,513     $ 2,394     $ 11,389     $ 10,153  

Operating expenses

     (1,358     (1,451     (7,327     (6,505

Selling, general and administrative

     (455     (313     (1,419     (1,209

Depreciation and amortization

     (60     (45     (212     (171

Impairment and restructuring charges

     (12     (5     (26     (16

Interest expense

     (91     (23     (203     (43

Interest income

     22       -       41       -  

Other, net

     97       36       (19     (39
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before income tax (expense) benefit

     656       593       2,224       2,170  

Income tax (expense) benefit

     (191     (113     (581     58  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

     465       480       1,643       2,228  
  

 

 

   

 

 

   

 

 

   

 

 

 

Less: Net income attributable to noncontrolling interests

     (11     (9     (48     (41
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to Fox Corporation stockholders

   $         454     $         471     $         1,595     $         2,187  
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average shares:

     624       621       621       621  

Net income attributable to Fox Corporation stockholders per share:

   $ 0.73     $ 0.76     $ 2.57     $ 3.52  

 

Page 8


LOGO

EARNINGS RELEASE FOR THE QUARTER AND FISCAL YEAR ENDED JUNE 30, 2019

 

 

    

 

CONSOLIDATED AND COMBINED BALANCE SHEETS

 

     June 30,
2019
    June 30,
2018
 
     $ Millions  

Assets:

  

Current assets:

    

Cash and cash equivalents

   $ 3,234     $ 2,500  

Receivables, net

     1,967       1,833  

Inventories, net

     1,129       1,180  

Other

     148       67  
  

 

 

   

 

 

 

Total current assets

     6,478       5,580  
  

 

 

   

 

 

 

Non-current assets:

    

Property, plant and equipment, net

     1,313       1,169  

Intangible assets, net

     2,851       2,866  

Goodwill

     2,691       2,747  

Deferred tax assets

     4,651       -  

Other non-current assets

     1,525       759  
  

 

 

   

 

 

 

Total assets

   $ 19,509     $ 13,121  
  

 

 

   

 

 

 

Liabilities and Equity:

    

Current liabilities:

    

Accounts payable, accrued expenses and other current liabilities

   $ 1,712     $ 1,759  
  

 

 

   

 

 

 

Total current liabilities

     1,712       1,759  
  

 

 

   

 

 

 

Non-current liabilities:

    

Borrowings

     6,751       -  

Other liabilities

     899       422  

Deferred income taxes

     -       1,071  

Redeemable noncontrolling interests

     189       275  

Commitments and contingencies

    

Equity:

    

Class A common stock, $0.01 par value

     4       -  

Class B common stock, $0.01 par value

     3       -  

Twenty-First Century Fox, Inc. investment

     -       9,513  

Additional paid-in capital

     9,891       -  

Retained earnings

     357       -  

Accumulated other comprehensive (loss) income

     (308     81  
  

 

 

   

 

 

 

Total Fox Corporation stockholders’ equity

     9,947       9,594  

Noncontrolling interests

     11       -  
  

 

 

   

 

 

 

Total equity

     9,958       9,594  
  

 

 

   

 

 

 

Total liabilities and equity

   $           19,509     $           13,121  
  

 

 

   

 

 

 

 

Page 9


LOGO

EARNINGS RELEASE FOR THE QUARTER AND FISCAL YEAR ENDED JUNE 30, 2019

 

 

    

 

CONSOLIDATED AND COMBINED STATEMENTS OF CASH FLOWS

 

    

Twelve Months Ended

June 30,

 
     2019     2018  
     $ Millions  

Operating Activities:

    

Net income

   $ 1,643     $ 2,228  

Adjustments to reconcile net income to cash provided by operating activities

    

Depreciation and amortization

     212       171  

Amortization of cable distribution investments

     38       53  

Impairment and restructuring charges

     26       16  

Equity-based compensation

     36       -  

Other, net

     19       39  

Deferred income taxes

     386       (603

Change in operating assets and liabilities, net of acquisitions and dispositions

    

Receivables and other assets

     (166     (166

Inventories net of program rights payable

     197       (228

Accounts payable and other liabilities

     133       (193
  

 

 

   

 

 

 

Net cash provided by operating activities

     2,524       1,317  
  

 

 

   

 

 

 

Investing Activities:

    

Property, plant and equipment

     (235     (215

Proceeds from the relinquishment of spectrum

     -       354  

Purchase of investments

     (338     -  

Other investing activities, net

     (64     (11
  

 

 

   

 

 

 

Net cash (used in) provided by investing activities

     (637     128  
  

 

 

   

 

 

 

Financing activities:

    

Borrowings

     6,750       -  

Net transfers (to) from Twenty-First Century Fox, Inc.

     (1,233     1,113  

Net dividend paid to Twenty-First Century Fox, Inc.

     (6,500     -  

Dividends paid and distributions

     (188     (41

Other financing activities, net

     18       (36
  

 

 

   

 

 

 

Net cash (used in) provided by financing activities

     (1,153     1,036  
  

 

 

   

 

 

 

Net increase in cash and cash equivalents

     734       2,481  

Cash and cash equivalents, beginning of year

     2,500       19  
  

 

 

   

 

 

 

Cash and cash equivalents, end of year

   $           3,234     $           2,500  
  

 

 

   

 

 

 

 

Page 10


LOGO

EARNINGS RELEASE FOR THE QUARTER AND FISCAL YEAR ENDED JUNE 30, 2019

 

 

    

 

NOTE 1 – TOTAL SEGMENT OPERATING INCOME BEFORE DEPRECIATION AND AMORTIZATION

The Company evaluates performance based upon several factors, of which the primary financial measure is segment operating income before depreciation and amortization, or Segment EBITDA. Beginning with the announcement of the Company’s financial results for the third quarter of fiscal 2019, the Company has renamed as “Segment EBITDA” the measure that it previously referred to as “Segment OIBDA.” The definition of this measure has not changed: Segment EBITDA is defined as Revenues less Operating expenses and Selling, general and administrative expenses. Segment EBITDA does not include: Amortization of cable distribution investments, Depreciation and amortization, Impairment and restructuring charges, Interest expense, Interest income, Other, net and Income tax (expense) benefit. Management believes that Segment EBITDA is an appropriate measure for evaluating the operating performance of the Company’s business segments because it is the primary measure used by the Company’s chief operating decision maker to evaluate the performance of and allocate resources to the Company’s businesses.

Management believes that information about Total Segment EBITDA assists all users of the Company’s Consolidated and Combined Financial Statements by allowing them to evaluate changes in the operating results of the Company’s portfolio of businesses separate from non-operational factors that affect net income, thus providing insight into both operations and the other factors that affect reported results. Total Segment EBITDA provides management, investors and equity analysts a measure to analyze the operating performance of the Company’s business and its enterprise value against historical data and competitors’ data, although historical results, including Segment EBITDA and Total Segment EBITDA, may not be indicative of future results (as operating performance is highly contingent on many factors, including customer tastes and preferences).

Total Segment EBITDA may be considered a non-GAAP financial measure and should be considered in addition to, not as a substitute for, net income, cash flow and other measures of financial performance reported in accordance with GAAP. In addition, this measure does not reflect cash available to fund requirements and excludes items, such as depreciation and amortization and impairment charges, which are significant components in assessing the Company’s financial performance. Total Segment EBITDA may not be comparable to similarly titled measures reported by other companies.

The following table reconciles Income before income tax (expense) benefit to total Segment EBITDA:

 

       Three Months Ended  
June 30,
    Twelve Months Ended
June 30,
 
     2019     2018     2019     2018  
     $ Millions  

Income before income tax (expense) benefit

   $ 656     $ 593     $ 2,224     $ 2,170  

Add:

        

Amortization of cable distribution investments

     9       10       38       53  

Depreciation and amortization

     60       45       212       171  

Impairment and restructuring charges

     12       5       26       16  

Interest expense

     91       23       203       43  

Interest income

     (22     -       (41     -  

Other, net

     (97     (36     19       39  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Segment EBITDA

   $         709     $         640     $         2,681     $         2,492  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

Page 11


LOGO

EARNINGS RELEASE FOR THE QUARTER AND FISCAL YEAR ENDED JUNE 30, 2019

 

 

    

 

NOTE 2 – ADJUSTED NET INCOME AND ADJUSTED EPS

The Company uses net income and earnings per share (“EPS”) attributable to Fox Corporation stockholders excluding net income effects of Impairment and restructuring charges, adjustments in Equity (losses) earnings of affiliates, Other, net, Tax reform remeasurement benefit, and Tax provision adjustments (“Adjusted Net Income” and “Adjusted EPS” respectively) to evaluate the performance of the Company’s operations exclusive of certain items that impact the comparability of results from period to period.

Adjusted Net Income and Adjusted EPS may not be comparable to similarly titled measures reported by other companies. Adjusted Net Income and Adjusted EPS are not measures of performance under generally accepted accounting principles and should be considered in addition to, and not as substitutes for, net income attributable to Fox Corporation stockholders and EPS as reported in accordance with GAAP. However, management uses these measures in comparing the Company’s historical performance and believes that they provide meaningful and comparable information to management, investors and equity analysts to assist in their analysis of the Company’s performance relative to prior periods and the Company’s competitors.

The following table reconciles net income and EPS attributable to Fox Corporation stockholders to Adjusted Net Income and Adjusted EPS for the three months ended June 30, 2019 and 2018.

 

     Three Months Ended  
     June 30, 2019     June 30, 2018  
     Income     EPS     Income     EPS  
     $ Millions, except per share data  

Net Income

   $ 465       $ 480    

Less: Net income attributable to noncontrolling interests

     (11       (9  
  

 

 

     

 

 

   

Net Income attributable to Fox Corporation stockholders

   $ 454     $ 0.73     $ 471     $ 0.76  

Impairment and restructuring charges

     12       0.02       5       0.01  

Other, net5

     (100     (0.16     (36     (0.06

Tax reform remeasurement benefit

     -       -       17       0.03  

Tax provision

     23       0.04       (41     (0.07

Rounding

     -       (0.01     -       -  
  

 

 

   

 

 

   

 

 

   

 

 

 

As adjusted

   $             389     $             0.62     $             416     $             0.67  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

5 Other, net presented above excludes equity losses of affiliates.

 

Page 12


LOGO

EARNINGS RELEASE FOR THE QUARTER AND FISCAL YEAR ENDED JUNE 30, 2019

 

 

    

 

The following table reconciles net income and EPS attributable to Fox Corporation stockholders to Adjusted Net Income and Adjusted EPS for the twelve months ended June 30, 2019 and 2018.

 

     Twelve Months Ended  
     June 30, 2019      June 30, 2018  
     Income     EPS      Income     EPS  
     $ Millions, except per share data  

Net Income

   $ 1,643        $ 2,228    

Less: Net income attributable to noncontrolling interests

     (48        (41  
  

 

 

      

 

 

   

Net Income attributable to Fox Corporation stockholders

   $ 1,595     $ 2.57      $ 2,187     $ 3.52  

Impairment and restructuring charges

     26       0.04        16       0.03  

Other, net6

     15       0.02        38       0.06  

Tax reform remeasurement benefit

     -       -        (607     (0.98

Tax provision

     (1     -        (79     (0.13
  

 

 

   

 

 

    

 

 

   

 

 

 

As adjusted

   $             1,635     $             2.63      $             1,555     $             2.50  
  

 

 

   

 

 

    

 

 

   

 

 

 

 

 

 

6 Other, net presented above excludes equity losses of affiliates.

 

Page 13